Tourism Holdings (THL) is New Zealand’s largest motorhome rental operator and the second largest operator in Australia and the US. It also owns and operates cave licenses including the famous Waitomo cave.
Tourism Holdings (THL) recently acquired the US based EL Monte for an enterprise value of $93.5m. The acquisition was funded by $82.2m of debt and 3.4m THL shares. The acquisition catapults THL’s market share to 28% in the US, behind industry leader Cruise America (52% market share). We expect the acquisition to deliver strong earnings growth and improved returns through scale benefits, synergies and cost rationalisation. We expect EL Monte’s return on funds to lift from 8% to 19% overtime.
THL’s gearing will go up since EL Monte was principally acquired using debt. We anticipate net debt/capital to increase to 47% in FY17 but a reduction in EL Monte’s fleet is expected to generate positive cash flows, which will result in gearing decreasing to 41% by FY20. Net debt/EBITDA will temporarily increase to 2x but will decline to 1.3x by FY20. We have assumed a lower dividend payout of 80% vs 90% in FY16, but still within the firm’s 75%-90% payout policy. Dividend imputation could come down from 50% currently if New Zealand profits decline to less than 50% of overall profits.
Management expects underlying net profit after tax to rise to $50m in FY20 from $24.4m in FY16 on the back of continued growth in tourism and the impact of EL Monte’s acquisition. THL expects EL Monte’s EBIT to rise to US$11.9m in FY20 from US$6m in FY16 through a substantial reduction in employee and property lease costs. It also expects associated company profits to grow significantly driven by growth in Just Go Europe and Action Manufacturing. The latter in particular is seeing strong growth from third party sales such as ambulances.
The vast majority of the firm’s operating earnings stemming from its New Zealand, Australian, US and tourism businesses have strong competitive advantages and are likely to achieve returns well above the cost of capital over the long-term. Our confidence stems from the consolidated nature of the RV rental market in Australasia and the US (with the top 3 players accounting for 75% of the market) perpetuated by THL acquiring major rivals such as Kea United and EL Monte.
Risks to THL include; 1) economic downturn, 2) increased competition, and 3) rising NZ dollar.
Read more Weekly Stock Comments:
Want our Insights in your Inbox? Subscribe to our fortnightly Market Insights email newsletter here.
Disclaimer: This publication by Craigs Investment Partners Limited is for New Zealand residents. It may not be reproduced or further distributed or published without the express prior approval of Craigs Investment Partners Limited. This publication is not intended for distribution to any person outside New Zealand except in accordance with all the legal requirements of the relevant jurisdiction. While this publication is based on information from sources which Craigs Investment Partners Limited considers reliable, its accuracy and completeness cannot be guaranteed. Craigs Investment Partners Limited, its partners and employees, do not accept liability for the results of any actions taken or not taken upon the basis of information in this publication, or for any negligent mis-statements, errors or omissions. Some information included in this publication is of an historical nature and may have been superseded. Historical performance does not guarantee future performance. Those acting upon information and recommendations do so entirely at their own risk. Craigs Investment Partners Limited and/or its partners and employees may, from time to time, have a financial interest in respect of some or all of the matters discussed. The research analyst or analysts responsible for the content of this publication certify that: (1) the views expressed and attributed to the research analyst or analysts in the publication accurately reflect their personal opinion(s) about the subject, securities and issuers and/or other subject matter as appropriate; and (2) no part of his or her compensation was, is or will be, directly or indirectly related to the specific recommendations or views contained in this publication. Craigs Investment Partners Limited did not take into account the investment objectives, financial situation or particular needs of any particular person in the preparation of this publication. Accordingly, before making any investment decision Craigs Investment Partners Limited recommends that you seek professional assistance from an investment adviser.
This is general information only. For personalised investment advice please contact an Investment Adviser or phone 0800 272 442.
Copyright © Craigs Investment Partners Limited 2017. All rights reserved. No part of this publication may be reproduced, stored in a retrieval system, or transmitted, on any form or by any means, without the prior written permission of Craigs Investment Partners Limited.